$1,398,000
2026 FEDERAL Avenue, Los Angeles CA 90025
Multi-Family (2 Units)
Property type
2,699 days
On market
$214
Price per sqft
N/A
Garage
N/A
Year built
6,099 sqft
Lot size
Open Houses
Overview
The setting and location presents a progressive energy that is West Los Angeles. The vacant lot provides a canvas of opportunity. Evaluate the 6,100 square feet of land on the R-2 lot that serves up a medley of options. Seize the opportunity to build two townhouses and evaluate the long term potential of building to own or as a dream home for future home owners. The proximity...
Listing provided by: David Berg DRE #01481236 310-500-3931, Compass, F. Ron Smith DRE #00961954 310-500-3931, Compass
Listing updated: Sep 30, 2024 at 06:45pm.
Last checked: Jun 2, 2026 at 07:30am
Source: CRMLS #19420876
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 4 | 3 | — | $7,500 | $0 | $7,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Financial Snapshot
Cap Rate
10.3%
NOI / List Price
Net Operating Income: $144,000
Interior
Cooling: None
Laundry: None
Exterior
Stories Total: 4
Garage and Parking
Parking: Other
Lot Information
Land Lease: No
Parcel #: 4261037019
Zoning: LAR2
Nearby Schools
Nearby schools around the 2026 FEDERAL Avenue, Los Angeles, CA 90025. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,118,400
Total Interest
$1,426,458
Total Payment
$2,544,858
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,675
per month
Property History for 2026 FEDERAL Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90025.
Similar Homes
Listings with similar prices to 2026 FEDERAL Avenue