$3,250,000
2636 Virginia Road, Los Angeles CA 90016
Multi-Family (4 Units)
Property type
1,316 days
On market
$469
Price per sqft
2 cars
Garage
2022
Year built
6,550 sqft
Lot size
Home highlights
Open Houses
Overview
Presenting 2636 Virginia Rd a newly constructed four-unit townhouse style units in prime Mid-City area. This is a rare opportunity considering the area's low inventory and a great property to add to your portfolio with a projected 4.62% Cap Rate in a thriving neighborhood. This is a 2022 build tri-level side-by-side units in two separate buildings located in the opportunity...
Listing provided by: Susan Roberts DRE #01944257 310-689-9848, Compass
Listing updated: Mar 5, 2026 at 08:03pm.
Last checked: Jun 5, 2026 at 03:00am
Source: CRMLS #22213147
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 4 | — | $3,995 | $3,995 | $3,995 | Unfurnished |
| 2 | 4 | 4 | — | $3,995 | $3,995 | $3,995 | Unfurnished |
| 3 | 4 | 3 | — | $4,800 | $4,800 | $4,800 | Unfurnished |
| 4 | 4 | 3 | — | $4,400 | $4,400 | $4,400 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Dishwasher: 4
Ranges: 4
Refrigerator: 4
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
15.8x
List Price / Annual Gross Rent
Cap Rate
4.62%
NOI / List Price
Net Operating Income: $150,292
Interior
Interior Features: Balcony, Open Floor Plan, Recessed Lighting, Tandem, Walk-in Closets
Room Type: Living Room, Other
Flooring: Laminate, Tile, Wood
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Microwave, Oven, Range, Refrigerator, Dryer
Laundry: Dryer Included
Exterior
Architectural Style: Contemporary
Property Attached: Yes
Stories Total: 3
Levels: Multi Split
Construction Materials: Stucco
Common Walls: One Common Wall
Security Features: Carbon Monoxide Detectors, Fire Detection System, Gated Community, Smoke Detectors
Pool: None
Spa: None
Sewer: Other
View: City Lights
Garage and Parking
Parking: Driveway, Paved, Uncovered
Garage Spaces: 2
Garage: Attached
Uncovered Spaces: 4
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 5050002003
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 2636 Virginia Road, Los Angeles, CA 90016. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,600,000
Total Interest
$3,316,157
Total Payment
$5,916,157
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$19,969
per month
Property History for 2636 Virginia Road
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90016.
Similar Homes
Listings with similar prices to 2636 Virginia Road