$1,400,000
-$150,000827 Lucile Avenue, Los Angeles CA 90026
Multi-Family (4 Units)
Property type
1,019 days
On market
$381
Price per sqft
N/A
Garage
1903
Year built
7,500 sqft
Lot size
Open Houses
Overview
Don't miss this amazing OPPORTUNITY!! Must be seen! Great investment! Charming 4-unit property with great views on an oversized lot in the heart of Silver Lake. Cheerful landscaped native plant garden. Across the street from Bellevue Park. Rent vacant unit at market rates or live in one unit and rent the others! There are two apartments on each floor, each with its own...
Listing provided by: Jonathan Wright DRE #01903026 323-244-9080, Coldwell Banker Realty, Cindy Gunadi DRE #01210891 310-985-4518, Coldwell Banker Realty
Listing updated: Jan 18, 2026 at 09:37pm.
Last checked: Jun 5, 2026 at 04:30am
Source: CRMLS #23293463
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $903 | $903 | $2,925 | Unfurnished |
| 1 | 1 | 1 | — | $1,595 | $1,595 | $2,925 | Unfurnished |
| 1 | 2 | 1 | — | $1,467 | $1,467 | $3,200 | Unfurnished |
| 1 | 2 | 1 | — | $0 | $0 | $3,200 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Financial Snapshot
Gross Rent Multiplier
29.4x
List Price / Annual Gross Rent
Cap Rate
3.0%
NOI / List Price
Net Operating Income: $41,970
Interior
Cooling: None
Exterior
Stories Total: 2
Levels: Two
Direction Faces: East
View: City Lights
Garage and Parking
Parking: Driveway, Guest, One Space, Shared Driveway, Uncovered
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 5427011010
Additional Parcels: No
Zoning: LARD2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 827 Lucile Avenue, Los Angeles, CA 90026. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,120,000
Total Interest
$1,428,498
Total Payment
$2,548,498
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,687
per month
Property History for 827 Lucile Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90026.
Similar Homes
Listings with similar prices to 827 Lucile Avenue