$2,975,000
3630 Beethoven Street, Los Angeles CA 90066
Multi-Family (2 Units)
Property type
871 days
On market
$771
Price per sqft
4 cars
Garage
2021
Year built
5,751 sqft
Lot size
Home highlights
Open Houses
Overview
Month to Month tenancy allowing for owner-user! 2021 construction modern style duplex in located in the heart of Mar Vista in West LA! Built by TJH, thie duplex features two 3 bedroom / 2.5 bathroom townhome units! All units are rented and provide strong and stable rental income and potential for one unit to be delivered on a month to month lease making this a great owner-user...
Listing provided by: John Katnik DRE #02002695 310-956-2291, BRC Advisors- BH
Listing updated: Sep 30, 2024 at 06:49pm.
Last checked: Jun 5, 2026 at 05:30am
Source: CRMLS #24347553
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 3 | 2 | 2 | $8,452 | $16,904 | $17,190 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Dishwasher: 2
Disposal: 2
Refrigerator: 2
Rent Control: No
Tenant Pays: Electricity, Gas, Trash Collection, Water
Financial Snapshot
Gross Rent Multiplier
14.7x
List Price / Annual Gross Rent
Cap Rate
5.27%
NOI / List Price
Vacancy Allowance Rate: 0%
Net Operating Income: $156,703
Interior
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Disposal, Microwave, Refrigerator, Dryer, Washer
Fireplace: Electric
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 2
Levels: Two
Window Features: Double Pane Windows
Direction Faces: West
Pool: None
Spa: None
Garage and Parking
Parking: Garage
Garage Spaces: 4
Uncovered Spaces: 2
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 4245008025
Additional Parcels: No
Zoning: LARD2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 3630 Beethoven Street, Los Angeles, CA 90066. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,380,000
Total Interest
$3,035,559
Total Payment
$5,415,559
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$18,292
per month
Property History for 3630 Beethoven Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90066.
Similar Homes
Listings with similar prices to 3630 Beethoven Street