$16,495,000
-$455,0001617 N Fuller Avenue, Los Angeles CA 90046
Multi-Family (60 Units)
Property type
591 days
On market
$389
Price per sqft
N/A
Garage
1965
Year built
27,129 sqft
Lot size
Open Houses
Overview
Seller finally says Sell! Over a $1M price reduction ! 5.25 cap with significant upside and room to convert the recreation rooms into two ADU's. Trophy Value Add Muti-family Investment opportunity in a Prime Hollywood Hills area of Los Angeles, CA.This Property has been in same family for over 40 years. Rents are 35 % below market ! The Market Cap Rate is over 8% with a 9...
Listing provided by: Alex Galuz DRE #01291486 310-466-0888, Keller Williams Realty Calabasas
Listing updated: May 28, 2026 at 09:59pm.
Last checked: Jun 5, 2026 at 02:30am
Source: CRMLS #24455673
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 7 | 0 | 1 | — | $1,775 | $12,425 | $2,000 | Unfurnished |
| 9 | 2 | 2 | — | $2,140 | $19,260 | $3,000 | Unfurnished |
| 44 | 1 | 1 | — | $1,729 | $76,082 | $2,400 | Unfurnished |
# of Buildings: 1
# of Units Total: 60
Disposal: 60
Financial Snapshot
Gross Rent Multiplier
12.0x
List Price / Annual Gross Rent
Cap Rate
5.5%
NOI / List Price
Vacancy Allowance Rate: 3%
Net Operating Income: $906,700
Interior
Heating: Electric, Heat Pump
Appliances: Disposal
Exterior
Architectural Style: Contemporary
Stories Total: 4
Levels: Three Or More
Direction Faces: East
View: Park Greenbelt
Garage and Parking
Parking: Underground
Parking Total: 65
Lot Information
Land Lease: No
Parcel #: 5550016020
Zoning: LAR3
Lot Size Dimensions: 170x160
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1617 N Fuller Avenue, Los Angeles, CA 90046. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$13,196,000
Total Interest
$16,830,771
Total Payment
$30,026,771
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$100,740
per month
Property History for 1617 N Fuller Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90046.
Similar Homes
Listings with similar prices to 1617 N Fuller Avenue