$1,949,000
2522 S Dunsmuir Avenue, Los Angeles CA 90016
Multi-Family (4 Units)
Property type
8 days
On market
$392
Price per sqft
N/A
Garage
1928
Year built
5,982 sqft
Lot size
Home highlights
Open Houses
Overview
Great INVESTMENT opportunity in the historical neighborhood of West Adams! Conveniently nestled in an Opportunity zone with tons of future development potential, this four-unit residential building provides an exceptional investment opportunity. Located on a cul-de-sac lot, the property welcomes residents with mature tropical landscaping, a classic stucco exterior, a...
Listing provided by: Ron Anavim DRE #02002682 310-388-9026, Real Broker, James Scott Suarez DRE #01433992 424-425-3775, Real Broker
Listing updated: Jun 5, 2026 at 07:24am.
Last checked: Jun 5, 2026 at 08:00am
Source: CRMLS #24473765
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $3,500 | $42,000 | $3,600 | Unfurnished |
| 1 | 3 | 2 | — | $3,130 | $37,560 | $3,400 | Unfurnished |
| 1 | 3 | 2 | — | $3,150 | $37,800 | $3,400 | Unfurnished |
| 1 | 2 | 1 | — | $1,929 | $23,148 | $2,400 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Dishwasher: 4
Refrigerator: 4
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
13.8x
List Price / Annual Gross Rent
Cap Rate
5.5%
NOI / List Price
Net Operating Income: $107,218
Interior
Heating: Wall Furnace
Appliances: Dishwasher, Refrigerator, Dryer, Washer
Fireplace: None
Laundry: Dryer Included, Washer Included
Exterior
Architectural Style: Traditional
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Direction Faces: West
Pool: None
Spa: None
Water Source: Public
View: None
Other Structures: Sheds
Garage and Parking
Parking: Assigned, Concrete
Parking Total: 8
Lot Information
Land Lease: No
Parcel #: 5043002015
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 2522 S Dunsmuir Avenue, Los Angeles, CA 90016. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,559,200
Total Interest
$1,988,674
Total Payment
$3,547,874
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,035
per month
Property History for 2522 S Dunsmuir Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90016.
Similar Homes
Listings with similar prices to 2522 S Dunsmuir Avenue