$1,699,000
232 N Belmont Avenue, Los Angeles CA 90026
Multi-Family (8 Units)
Property type
449 days
On market
$228
Price per sqft
N/A
Garage
1926
Year built
5,945 sqft
Lot size
Open Houses
Overview
Imported from Trestle WebAPI.
Listing provided by: Faren Hom DRE #01145579 310-713-3777, Coldwell Banker Realty
Listing updated: May 11, 2026 at 06:19pm.
Last checked: Jun 5, 2026 at 02:00pm
Source: CRMLS #25480991
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 8 | 1 | 1 | — | $1,208 | $1,208 | $1,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 8
Separate Electric Meters: 8
Separate Gas Meters: 8
Refrigerator: 8
Rent Control: Yes
Units Leased: 7
Tenant Pays: Electricity, Gas, Other, Trash Collection
Financial Snapshot
Gross Rent Multiplier
20.0x
List Price / Annual Gross Rent
Cap Rate
3.24%
NOI / List Price
Net Operating Income: $55,000
Annual Operating Expenses
Insurance: $6,816
Maintenance: $24,000
New Taxes: $13,056
Water / Sewer: $9,000
Interior
Cooling: None
Heating: Wall Furnace
Appliances: Refrigerator
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two, Multi Split
Common Walls: One Common Wall
Garage and Parking
Parking: None
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5159018007
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 232 N Belmont Avenue, Los Angeles, CA 90026. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,359,200
Total Interest
$1,733,585
Total Payment
$3,092,785
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,511
per month
Property History for 232 N Belmont Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90026.
Similar Homes
Listings with similar prices to 232 N Belmont Avenue