$849,900
-$50,0001826 S Bonnie Brae Street 3/4, Los Angeles CA 90006
Multi-Family (4 Units)
Property type
471 days
On market
$303
Price per sqft
N/A
Garage
1905
Year built
6,252 sqft
Lot size
Home highlights
Open Houses
Overview
Location! Location! Location ! Excellent investor opportunity! 4 units, single-story, 2 buildings, all occupied, rent controlled, all units are individually metered for gas and electricity, each unit has its own water heater. Huge upside potential in rents, low maintenance. Nearby Koreatown, USC, LA Live, and Crypto.com Arena.
Listing provided by: Louis Duarte DRE #01181558 661-549-2030, Central California Realty
Listing updated: Mar 17, 2026 at 10:17pm.
Last checked: Jun 5, 2026 at 07:31pm
Source: CRMLS #25499647
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $818 | $9,815 | $36,000 | Unfurnished |
| 2 | 2 | 2 | — | $841 | $10,092 | $30,000 | Unfurnished |
| 3 | 1 | 1 | — | $745 | $8,940 | $24,000 | Unfurnished |
| 4 | 1 | 1 | — | $954 | $11,448 | $30,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
21.1x
List Price / Annual Gross Rent
Cap Rate
3.42%
NOI / List Price
Net Operating Income: $29,100
Interior
Cooling: None
Fireplace: Den
Exterior
Stories Total: 0
Levels: One
Sewer: Other
Garage and Parking
Parking: None
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5135012007
Zoning: LARD1.5
Lot Size Dimensions: 50x125
Lot Dimensions Source: Assessor
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1826 S Bonnie Brae Street 3/4, Los Angeles, CA 90006. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$679,920
Total Interest
$867,200
Total Payment
$1,547,120
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,333
per month
Property History for 1826 S Bonnie Brae Street 3/4
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90006.
Similar Homes
Listings with similar prices to 1826 S Bonnie Brae Street 3/4