$2,500,000
-$95,0003662 Keystone Avenue, Los Angeles CA 90034
Multi-Family (9 Units)
Property type
466 days
On market
$333
Price per sqft
N/A
Garage
1961
Year built
7,502 sqft
Lot size
Home highlights
Open Houses
Overview
MAJOR PRICE ADJUSTMENT! We are pleased to present a 9 unit offering in one of the best Palms locations at 3662 Keystone Ave, just a short distance to the new developments along Overland Blvd and short distance to downtown Culver City. The offering consists of (6) 1 Bed, 1 Bath, (1) 2 Bed, 2 Bath, (1) 2 Bed, 1.5 Bath, and (1) Studio, 1 Bath unit that is spread out over 7,512...
Listing provided by: Peter James DRE #01748556 310-467-7581, Lyon Stahl Investment Real Estate, Inc., William James DRE #01734419 310-600-9858, Lyon Stahl Investment Real Estate, Inc.
Listing updated: Jan 28, 2026 at 05:53pm.
Last checked: Jun 5, 2026 at 08:31pm
Source: CRMLS #25501053
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $2,704 | $2,704 | $2,800 | Unfurnished |
| 1 | 2 | 1 | — | $2,249 | $2,249 | $2,700 | Unfurnished |
| 6 | 1 | 1 | — | $1,742 | $10,453 | $14,100 | Unfurnished |
| 1 | 0 | 1 | — | $665 | $665 | $1,400 | Unfurnished |
# of Buildings: 1
# of Units Total: 9
Ranges: 9
Refrigerator: 9
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
13.0x
List Price / Annual Gross Rent
Cap Rate
4.81%
NOI / List Price
Vacancy Allowance Rate: 3%
Net Operating Income: $120,183
Interior
Cooling: None
Heating: Wall Furnace
Appliances: Oven, Range, Refrigerator
Fireplace: None
Exterior
Stories Total: 2
Levels: Multi Split
Roof: Rolled Hot Mop
Construction Materials: Stucco, Wood Siding
Direction Faces: West
Security Features: Gated Community
Lot Features: Rectangular Lot
Pool: None
Sewer: Other
View: None
Garage and Parking
Parking: Assigned, Covered, Garage, Side By Side, Tandem
Parking Total: 10
Lot Information
Land Lease: No
Parcel #: 4314009024
Additional Parcels: No
Zoning: LAR3
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 3662 Keystone Avenue, Los Angeles, CA 90034. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,000,000
Total Interest
$2,550,890
Total Payment
$4,550,890
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,396
per month
Property History for 3662 Keystone Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90034.
Similar Homes
Listings with similar prices to 3662 Keystone Avenue