$2,700,000
-$295,0001224 N Fairfax Avenue, West Hollywood CA 90046
Multi-Family (8 Units)
Property type
372 days
On market
$423
Price per sqft
N/A
Garage
1954
Year built
6,753 sqft
Lot size
Home highlights
Open Houses
Overview
The property located near the heart of West Hollywood area surrounded by many shops, restaurants and entertainment establishments. Stable occupancy and income stream with substantial up side potential.
Listing provided by: Kimiyasu Murayoshi DRE #01329437 866-455-4685, Andrew C. Lee
Listing updated: Apr 30, 2026 at 05:23pm.
Last checked: Jun 4, 2026 at 04:30pm
Source: CRMLS #25545507
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 7 | 1 | 1 | — | $2,136 | $14,952 | $16,800 | Unfurnished |
| 1 | 2 | 1 | — | $2,942 | $2,942 | $3,200 | Unfurnished |
# of Buildings: 1
# of Units Total: 8
Dishwasher: 8
Disposal: 8
Refrigerator: 8
Financial Snapshot
Gross Rent Multiplier
12.6x
List Price / Annual Gross Rent
Cap Rate
4.7%
NOI / List Price
Vacancy Allowance Rate: 3%
Net Operating Income: $141,544
Interior
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Dishwasher, Disposal, Microwave, Refrigerator
Exterior
Stories Total: 2
Levels: One
Garage and Parking
Parking: Covered
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 5530001009
Zoning: WDR4*
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1224 N Fairfax Avenue, West Hollywood, CA 90046. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,160,000
Total Interest
$2,754,961
Total Payment
$4,914,961
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$16,615
per month
Property History for 1224 N Fairfax Avenue
West Hollywood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90046.
Similar Homes
Listings with similar prices to 1224 N Fairfax Avenue