$7,775,000
-$624,0009301 Darby Avenue, Northridge CA 91325
Multi-Family (34 Units)
Property type
340 days
On market
$290
Price per sqft
N/A
Garage
1971
Year built
28,517 sqft
Lot size
Open Houses
Overview
Presenting Darby Gardens: An Exceptional Value-Add Opportunity in Northridge. We are pleased to present Darby Gardens, a compelling opportunity to acquire a 34-unit value-add multifamily complex located at 9301 Darby Avenue in Northridge, California. This property boasts an unrivaled location directly across from California State University, Northridge (CSUN), positioning it...
Listing provided by: Kevin Driscoll DRE #01270052 310-974-4950, Coldwell Banker Realty
Listing updated: May 14, 2026 at 02:42pm.
Last checked: Jun 4, 2026 at 05:00am
Source: CRMLS #25559363
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 7 | 2 | 2 | — | $1,515 | $10,605 | $1,850 | Unfurnished |
| 27 | 1 | 1 | — | $1,515 | $40,905 | $2,400 | Unfurnished |
# of Buildings: 1
# of Units Total: 34
Refrigerator: 34
Tenant Pays: Electricity
Financial Snapshot
Gross Rent Multiplier
12.6x
List Price / Annual Gross Rent
Cap Rate
5.24%
NOI / List Price
Net Operating Income: $419,000
Interior
Cooling: Wall Window Units
Heating: Natural Gas
Appliances: Gas Cooktop, Oven, Refrigerator
Laundry: Common Area, Laundry Room
Exterior
Property Attached: Yes
Stories Total: 0
Levels: Two
Common Walls: One Common Wall
Security Features: Gated Community
Garage and Parking
Parking: Assigned, Controlled Entrance, Community Structure
Parking Total: 34
Lot Information
Land Lease: No
Parcel #: 2764011025
Additional Parcels: No
Zoning: LAR3
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 9301 Darby Avenue, Northridge, CA 91325. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$6,220,000
Total Interest
$7,933,267
Total Payment
$14,153,267
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$47,564
per month
Property History for 9301 Darby Avenue
Northridge Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91325.
Similar Homes
Listings with similar prices to 9301 Darby Avenue