$3,850,000
-$100,0008420 Gulana Avenue, Playa Del Rey CA 90293
Multi-Family (8 Units)
Property type
330 days
On market
$526
Price per sqft
N/A
Garage
1959
Year built
5,597 sqft
Lot size
Open Houses
Overview
Two beautiful well-maintained properties being sold together! Owner is motivated to sell! These properties have a great unit mix consisting of: two 3-bedroom units, three 2-bedroom units, two 1-bedroom units, and one studio! Combined approximately ~11,360 square foot of lot and approximately ~7,323 square foot of structure. This is a great investment opportunity due to its...
Listing provided by: William Dawson DRE #01059814 310-453-3341, Sullivan-Dituri Co.Realtors
Listing updated: May 18, 2026 at 10:10pm.
Last checked: Jun 5, 2026 at 11:00am
Source: CRMLS #25560719
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 3 | 1 | — | $4,050 | $8,100 | $8,400 | Unfurnished |
| 3 | 2 | 1 | — | $1,991 | $5,973 | $9,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,936 | $3,872 | $5,000 | Unfurnished |
| 1 | 0 | 1 | — | $950 | $950 | $1,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 8
Financial Snapshot
Gross Rent Multiplier
17.0x
List Price / Annual Gross Rent
Cap Rate
3.39%
NOI / List Price
Vacancy Allowance: $6,802
Net Operating Income: $130,668
Interior
Cooling: None
Heating: Wall Furnace
Exterior
Architectural Style: Traditional
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Driveway
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 4115024005
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 8420 Gulana Avenue, Playa Del Rey, CA 90293. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,080,000
Total Interest
$3,928,370
Total Payment
$7,008,370
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$23,628
per month
Property History for 8420 Gulana Avenue
Playa Del Rey Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90293.
Similar Homes
Listings with similar prices to 8420 Gulana Avenue