$5,059,000
-$241,000920 N 1st Street, Alhambra CA 91801
Multi-Family (16 Units)
Property type
319 days
On market
$464
Price per sqft
N/A
Garage
1959
Year built
14,709 sqft
Lot size
Open Houses
Overview
Situated just two blocks south of the affluent cities of San Marino and South Pasadena, the property benefits from its location in one of the most attractive rental submarkets of the West San Gabriel Valley. Because the property is not subject to local rent control, an investor can increase rents by a greater amount each year, when compared with multifamily investments in Los...
Listing provided by: Roderick 'Rick' Raymundo DRE #01357019 213-943-1855, Marcus & Millichap
Listing updated: Jan 12, 2026 at 10:49pm.
Last checked: Jun 5, 2026 at 04:30am
Source: CRMLS #25567995
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 10 | 1 | 1 | — | $1,840 | $18,400 | $22,950 | Unfurnished |
| 6 | 2 | 1 | — | $2,251 | $13,507 | $16,170 | Unfurnished |
# of Buildings: 1
# of Units Total: 16
Financial Snapshot
Gross Rent Multiplier
13.0x
List Price / Annual Gross Rent
Cap Rate
4.82%
NOI / List Price
Net Operating Income: $243,848
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Assigned
Parking Total: 16
Lot Information
Land Lease: No
Parcel #: 5321020021
Zoning: ALRPD*
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 920 N 1st Street, Alhambra, CA 91801. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$4,047,200
Total Interest
$5,161,981
Total Payment
$9,209,181
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$31,001
per month
Property History for 920 N 1st Street
Alhambra Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91801.
Similar Homes
Listings with similar prices to 920 N 1st Street