$8,200,000
-$400,0001168 W 36th Place, Los Angeles CA 90007
Multi-Family (12 Units)
Property type
308 days
On market
$476
Price per sqft
12 cars
Garage
2015
Year built
17,985 sqft
Lot size
Home highlights
Open Houses
Overview
1168-1180 W. 36thPl., a prime student housing opportunity one-half block west of the University of Southern California (USC) in Los Angeles. Built in 2015 and designed specifically for student housing, the asset is comprised of 6 freestanding duplexes (12 units in total), each with 3 bedrooms and three bathrooms for a total of 36 bedrooms. Each unit features its own secure...
Listing provided by: Adam Peterson DRE #01815802 310-550-2592, CB Richard Ellis, Inc.
Listing updated: May 8, 2026 at 05:03pm.
Last checked: Jun 5, 2026 at 02:30pm
Source: CRMLS #25569171
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 12 | 3 | 3 | 1 | $5,632 | $64,334 | $74,400 | Unfurnished |
# of Buildings: 6
# of Units Total: 12
Dishwasher: 12
Rent Control: No
Tenant Pays: Electricity, Gas, Water
Financial Snapshot
Gross Rent Multiplier
10.6x
List Price / Annual Gross Rent
Cap Rate
6.49%
NOI / List Price
Net Operating Income: $531,972
Interior
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Architectural Style: Contemporary
Stories Total: 2
Levels: Two
Direction Faces: North
Security Features: Gated Community
Garage and Parking
Parking: Covered, Driveway, Gated
Garage Spaces: 12
Garage: Attached
Parking Total: 12
Lot Information
Land Lease: No
Parcel #: 5040030044
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 1168 W 36th Place, Los Angeles, CA 90007. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$6,560,000
Total Interest
$8,366,918
Total Payment
$14,926,918
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$50,155
per month
Property History for 1168 W 36th Place
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90007.
Similar Homes
Listings with similar prices to 1168 W 36th Place