$2,495,000
-$100,0003757 Los Feliz Boulevard, Los Angeles CA 90027
Multi-Family (5 Units)
Property type
292 days
On market
$598
Price per sqft
6 cars
Garage
1941
Year built
6,416 sqft
Lot size
Home highlights
Open Houses
Overview
OFFERS WELCOME WITH OWNER FINANCING!! OWNER WILL CARRY THE LOAN if qualified! It's just like a Bank Loan, but Financed by the Owner WITH NO BANK LOAN POINTS OR BANK FEES! AND....THE LOS FELIZ BLVD. LOCATION IS THE BEST LOCATION! This Charming 5-Unit Investment Features Timeless LA Architecture & offers immediate Income with a strong upside potential! Well maintained &...
Listing provided by: Bruce Jay DRE #00559166 323-667-1000, Bruce Jay Associates
Listing updated: Feb 27, 2026 at 05:07pm.
Last checked: Jun 5, 2026 at 03:00am
Source: CRMLS #25575457
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 4 | — | $3,448 | $3,448 | $4,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,768 | $1,768 | $3,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,871 | $1,871 | $3,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,668 | $1,668 | $3,000 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $3,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 5
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
17.7x
List Price / Annual Gross Rent
Cap Rate
4.3%
NOI / List Price
Net Operating Income: $106,510
Annual Operating Expenses
Gardener: $600
Insurance: $3,000
New Taxes: $24,950
Water / Sewer: $6,000
Interior
Heating: Wall Furnace
Fireplace: Decorative, Living Room
Exterior
Stories Total: 0
Levels: Two
Direction Faces: South
Garage and Parking
Parking: Garage
Garage Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 5592002018
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 3757 Los Feliz Boulevard, Los Angeles, CA 90027. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,996,000
Total Interest
$2,545,788
Total Payment
$4,541,788
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,365
per month
Property History for 3757 Los Feliz Boulevard
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90027.
Similar Homes
Listings with similar prices to 3757 Los Feliz Boulevard