$1,775,000
-$175,000225 W Adams Boulevard, Los Angeles CA 90007
Multi-Family (16 Units)
Property type
294 days
On market
$208
Price per sqft
N/A
Garage
1923
Year built
12,295 sqft
Lot size
Open Houses
Overview
Prime opportunity to acquire a 16-unit apartment building in the heart of rapidly transforming West Adams. A thriving neighborhood attracting strong investor interest and tenant demand. The property offers stable cash flow today and substantial upside through unit renovations, rental increases, or future redevelopment. Value-Add Play: Renovate interiors to capture higher...
Listing provided by: George Morales DRE #01984555 323-578-8423, Compass, Sam Shakerchi DRE #01868195 310-525-0872, Compass
Listing updated: May 5, 2026 at 11:53pm.
Last checked: Jun 4, 2026 at 01:00pm
Source: CRMLS #25579401
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 12 | 0 | 12 | — | $989 | $11,868 | $20,735 | Unfurnished |
| 4 | 0 | 4 | — | $1,595 | $0 | $6,380 | Unfurnished |
# of Buildings: 1
# of Units Total: 16
Rent Control: Yes
Financial Snapshot
Cap Rate
8.3%
NOI / List Price
Net Operating Income: $147,466
Interior
Cooling: None
Appliances: Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Gated
Parking Total: 22
Lot Information
Land Lease: No
Parcel #: 5126019004
Zoning: LAM1
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 225 W Adams Boulevard, Los Angeles, CA 90007. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,420,000
Total Interest
$1,811,132
Total Payment
$3,231,132
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,974
per month
Property History for 225 W Adams Boulevard
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90007.
Similar Homes
Listings with similar prices to 225 W Adams Boulevard