$875,000
8504 S San Pedro Street, Los Angeles CA 90003
Multi-Family (4 Units)
Property type
234 days
On market
$272
Price per sqft
N/A
Garage
1949
Year built
5,849 sqft
Lot size
Open Houses
Overview
THIS 4-UNIT APARTMENT BUILDING, SITUATED SOUTH OF DOWNTOWN LOS ANGELES, PRESENTS AN IDEAL OPPORTUNITY FOR FIRST-TIME INVESTORS OR A VALUABLE ADDITION TO AN EXISTING INVESTMENT PORTFOLIO. THE PROPERTY COMPRISES TWO 3-BEDROOM, 2-BATHROOM UNITS AND TWO 1-BEDROOM, 1-BATHROOM UNITS. SUBJECT TO RENT CONTROL, IT FEATURES SEPARATELY METERED GAS AND ELECTRICITY, WITH EACH UNIT EQUIPPED...
Listing provided by: Charles Le DRE #01261943, Beverly Hills Fabulous Estates Inc.
Listing updated: Jan 5, 2026 at 10:03pm.
Last checked: Jun 5, 2026 at 04:30am
Source: CRMLS #25604141
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 1 | 1 | — | $1,038 | $2,500 | $2,075 | Unfurnished |
| 2 | 3 | 2 | — | $1,607 | $3,600 | $3,213 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Financial Snapshot
Gross Rent Multiplier
13.8x
List Price / Annual Gross Rent
Cap Rate
5.9%
NOI / List Price
Net Operating Income: $51,589
Interior
Cooling: None
Heating: Wall Furnace
Exterior
Stories Total: 0
Levels: One
Garage and Parking
Parking: None
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 6030026002
Zoning: LAR3
Lot Size Dimensions: 43x136
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 8504 S San Pedro Street, Los Angeles, CA 90003. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$700,000
Total Interest
$892,811
Total Payment
$1,592,811
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,486
per month
Property History for 8504 S San Pedro Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90003.
Similar Homes
Listings with similar prices to 8504 S San Pedro Street