$5,995,000
517 Walnut Avenue, Huntington Beach CA 92648
Multi-Family (10 Units)
Property type
238 days
On market
$683
Price per sqft
4 cars
Garage
N/A
Year built
12,500 sqft
Lot size
Home highlights
Open Houses
Overview
Rare mixed-use investment opportunity in the heart of Downtown Huntington Beach. Spanning four contiguous lots totaling approximately 12,500 SF, the property features (7) apartment units, (1) single-family home, and (2) retail spaces across three buildings. Two parcels include historically designated structures. Just steps from the beach and the Huntington Beach Pier, 517...
Listing provided by: Michael O'Neill II DRE #02036937 949-809-3615, CB Richard Ellis, Inc.
Listing updated: Apr 3, 2026 at 04:23pm.
Last checked: Jun 5, 2026 at 07:01pm
Source: CRMLS #25604351
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 6 | 1 | 1 | — | $2,100 | $12,600 | $12,600 | Unfurnished |
| 1 | 2 | 1 | — | $3,000 | $3,000 | $3,000 | Unfurnished |
| 1 | 3 | 2 | — | $4,500 | $4,500 | $4,500 | Unfurnished |
| 1 | 0 | 0 | — | $3,096 | $3,096 | $3,096 | Unfurnished |
| 1 | 0 | 0 | — | $8,760 | $8,760 | $8,760 | Unfurnished |
# of Buildings: 3
# of Units Total: 10
Financial Snapshot
Gross Rent Multiplier
14.1x
List Price / Annual Gross Rent
Cap Rate
5.02%
NOI / List Price
Net Operating Income: $300,784
Interior
Cooling: None
Heating: None
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Garage
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 02415325
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 517 Walnut Avenue, Huntington Beach, CA 92648. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$4,796,000
Total Interest
$6,117,034
Total Payment
$10,913,034
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$36,709
per month
Property History for 517 Walnut Avenue
Huntington Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92648.
Similar Homes
Listings with similar prices to 517 Walnut Avenue