$1,795,000
318 Parkman Avenue, Los Angeles CA 90026
Multi-Family (2 Units)
Property type
80 days
On market
$884
Price per sqft
0 cars
Garage
1890
Year built
6,243 sqft
Lot size
Home highlights
Open Houses
Overview
A rare jewel in the heart of 90026 (South Silver Lake and Echo Park adjacent), this exceptional property features two beautifully remodeled 3-bedroom, 1-bath townhouse-style residences, offering the perfect blend of modern design, income potential, and iconic Los Angeles views. Both units are currently leased, providing immediate income and established tenancy. This makes the...
Listing provided by: Elvia Vasquez DRE #01044853 310-701-8319, Keller Williams Realty Los Feliz
Listing updated: Jun 4, 2026 at 11:03pm.
Last checked: Jun 4, 2026 at 11:30pm
Source: CRMLS #25605611
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | — | $3,640 | $3,640 | $3,900 | Unfurnished |
| 2 | 3 | 1 | — | $3,900 | $3,900 | $3,900 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Carpet: 2
Disposal: 2
Rent Control: Yes
Units Leased: 2
Tenant Pays: Cable Tv
Financial Snapshot
Gross Rent Multiplier
19.8x
List Price / Annual Gross Rent
Cap Rate
3.61%
NOI / List Price
Net Operating Income: $64,871
Annual Operating Expenses
Gardener: $2,735
Insurance: $5,271
New Taxes: $14,764
Water / Sewer: $2,112
Interior
Flooring: Carpet, Tile
Cooling: Central Air
Heating: Central
Appliances: Disposal
Fireplace: None
Laundry: Laundry Closet
Accessibility: None
Entry Location: Ground Level W, Steps
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two, Multi Split
Roof: Composition
Foundation: Slab
Construction Materials: Stucco, Wood Siding
Property Condition: Updated Remodeled
Common Walls: One Common Wall
Direction Faces: West
Security Features: Security Gate
Pool: None
Spa: None
Sewer: Sewer Tap Paid
View: City Lights, Hills, Landmark
Patio and Porch Features: Front Porch
Garage and Parking
Parking: Gated, Private, One Space
Garage Spaces: 0
Uncovered Spaces: 6
Carport Spaces: 0
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 5156015016
Additional Parcels: No
Zoning: LARD2
Lot Size Dimensions: 50x125
Community
HOA: No
Senior Community: No
High School District: Los Angeles Unified
Nearby Schools
Nearby schools around the 318 Parkman Avenue, Los Angeles, CA 90026. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,436,000
Total Interest
$1,831,539
Total Payment
$3,267,539
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,096
per month
Property History for 318 Parkman Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90026.
Similar Homes
Listings with similar prices to 318 Parkman Avenue