$1,150,000
4572 Rosewood Avenue, Los Angeles CA 90004
Multi-Family (2 Units)
Property type
232 days
On market
$544
Price per sqft
N/A
Garage
1917
Year built
4,996 sqft
Lot size
Home highlights
Open Houses
Overview
Prime location North of Hancock Park area. Rent is too low and will be up t current market. Lot is R-3 which will be used for Nursery School, Day care center and Chinese acupuncture medical office and Community meeting rom. Whole unit remodeled with floor and blinders and Painting. Current Parking spaces are 6+ will be converted w/ ADU of one or two bedrooms for apartment or...
Listing provided by: Steve Chang DRE #00526521 213-447-7491, Keller Williams Beverly Hills
Listing updated: Nov 8, 2025 at 12:33am.
Last checked: Jun 5, 2026 at 05:00am
Source: CRMLS #25606723
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,500 | $2,500 | $2,750 | Unfurnished |
| 2 | 2 | 1 | — | $2,500 | $2,500 | $2,750 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Dishwasher: 2
Disposal: 2
Rent Control: Yes
Tenant Pays: Cable Tv, Electricity
Financial Snapshot
Gross Rent Multiplier
19.2x
List Price / Annual Gross Rent
Cap Rate
4.4%
NOI / List Price
Net Operating Income: $51,300
Interior
Interior Features: Block Walls, Ceiling Fans, Multiple Staircases
Flooring: Laminate
Heating: Electric, Natural Gas
Appliances: Built In, Dishwasher, Disposal, Microwave, Dryer
Laundry: In Kitchen, Dryer Included
Entry Location: Ground Level W, Steps
Exterior
Stories Total: 0
Levels: Two
Roof: Composition
Foundation: Slab
Construction Materials: Brick, Frame, Concrete, Wood Siding
Lot Features: Front Yard, Landscaped
Pool: None
Garage and Parking
Parking: Covered, Garage, Garage Door Opener
Garage: Attached
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5521024001
Additional Parcels: No
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 4572 Rosewood Avenue, Los Angeles, CA 90004. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$920,000
Total Interest
$1,173,409
Total Payment
$2,093,409
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,163
per month
Property History for 4572 Rosewood Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90004.
Similar Homes
Listings with similar prices to 4572 Rosewood Avenue