$1,600,000
-$200,000Multi-Family (4 Units)
Property type
243 days
On market
$478
Price per sqft
N/A
Garage
1904
Year built
7,248 sqft
Lot size
Excellent income property featuring two separate structures on one lot with mixed-use potential. The front building is a two-story commercial structure with 7 bedrooms and 2 bathrooms. The rear structure is also two stories, offering a combination of residential and auxiliary space. The upper level includes two residential units: a 1-bedroom/1-bath unit and a studio.The owner...
Listing provided by: Shahram Shamounpour DRE #02122389 424-313-2744, Keller Williams Beverly Hills
Listing updated: Jun 16, 2026 at 07:12pm.
Last checked: Jun 16, 2026 at 08:00pm
Source: CRMLS #25607053
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 7 | 3 | — | $7,500 | $7,000 | $8,000 | Unfurnished |
| 2 | 1 | 1 | — | $2,200 | $2,000 | $2,200 | Unfurnished |
| 3 | 1 | 1 | — | $2,200 | $2,000 | $2,200 | Unfurnished |
| 4 | 0 | 1 | — | $1,600 | $1,500 | $1,600 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Rent Control: Yes
Tenant Pays: Ada Upgrades, Cable Tv, Electricity, Gas, Trash Collection, Water
Gross Rent Multiplier
10.7x
List Price / Annual Gross Rent
Cap Rate
8%
NOI / List Price
Net Operating Income: $128,300
Flooring: Laminate
Heating: Wall Furnace
Laundry: None
Property Attached: No
Stories Total: 0
Levels: Two
Property Condition: Updated Remodeled
Common Walls: No Common Walls
Security Features: Gated Community
Pool: None
Spa: None
View: City Lights
Parking: Driveway
Parking Total: 4
Land Lease: No
Parcel #: 5018033017
Additional Parcels: No
Zoning: LAC2
HOA: No
Senior Community: No
Community Features: Gated
This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. Display of MLS data is usually deemed reliable but is NOT guaranteed accurate by the MLS. Buyers are responsible for verifying the accuracy of all information and should investigate the data themselves or retain appropriate professionals. Information from sources other than the Listing Agent may have been included in the MLS data. Unless otherwise specified in writing, Broker/Agent has not and will not verify any information obtained from other sources. The Broker/Agent providing the information contained herein may or may not have been the Listing and/or Selling Agent.
Data last updated: 8:00 pm on June 16, 2026.
© 2026 California Regional (CRMLS).