$2,300,000
1043 S Holt Avenue, Los Angeles CA 90035
Multi-Family (6 Units)
Property type
228 days
On market
$416
Price per sqft
N/A
Garage
1957
Year built
6,378 sqft
Lot size
Open Houses
Overview
1043 S. Holt Avenue presents a rare opportunity to acquire a well-maintained six-unit multi-family asset in the heart of Pico Robertson, one of Los Angeles's most desirable and centrally located rental neighborhoods. Priced at $2,300,000, the property offers both immediate occupancy flexibility andstrong investment fundamentals. Four units will be delivered vacant at close of...
Listing provided by: Eric Sackler DRE #01057377 310-979-4990, Coldwell Banker Realty, Susan Lau DRE #01516710 310-979-3960, Coldwell Banker Realty
Listing updated: Apr 7, 2026 at 03:32am.
Last checked: Jun 4, 2026 at 11:01pm
Source: CRMLS #25607081
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,630 | $1,630 | $2,700 | Unfurnished |
| 1 | 1 | 1 | — | $2,700 | $2,700 | $2,700 | Unfurnished |
| 1 | 1 | 1 | — | $1,428 | $1,428 | $2,700 | Unfurnished |
| 1 | 1 | 1 | — | $2,700 | $2,700 | $2,700 | Unfurnished |
| 1 | 2 | 2 | — | $3,700 | $3,700 | $3,700 | Unfurnished |
| 1 | 3 | 2 | — | $5,000 | $5,000 | $5,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Ranges: 6
Refrigerator: 6
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.1x
List Price / Annual Gross Rent
Cap Rate
6.03%
NOI / List Price
Vacancy Allowance Rate: 3%
Net Operating Income: $138,755
Interior
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Oven, Range, Refrigerator
Laundry: Common Area
Exterior
Architectural Style: Mid Century Modern
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Direction Faces: East
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Pool: None
Spa: None
Sewer: Other
View: City Lights
Garage and Parking
Parking: Attached Carport, Carport
Garage: Attached
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 4332024029
Additional Parcels: No
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1043 S Holt Avenue, Los Angeles, CA 90035. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,840,000
Total Interest
$2,346,819
Total Payment
$4,186,819
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$14,176
per month
Property History for 1043 S Holt Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90035.
Similar Homes
Listings with similar prices to 1043 S Holt Avenue