$1,700,000
8536 Saturn Street, Los Angeles CA 90035
Multi-Family (6 Units)
Property type
228 days
On market
$379
Price per sqft
N/A
Garage
1956
Year built
6,000 sqft
Lot size
Open Houses
Overview
8536 Saturn Street presents a rare opportunity to acquire a six-unit multi-family asset in the highly desirable Pico-Robertson neighborhood of Los Angeles. Priced at $1,700,000, the property offers anattractive blend of immediate income and long-term value-add potential. Three units will be delivered vacant at close of escrow, allowing investors or owner-users to reposition...
Listing provided by: Eric Sackler DRE #01057377 310-979-4990, Coldwell Banker Realty, Susan Lau DRE #01516710 310-979-3960, Coldwell Banker Realty
Listing updated: Apr 7, 2026 at 03:32am.
Last checked: Jun 4, 2026 at 11:01pm
Source: CRMLS #25607103
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,256 | $1,256 | $2,700 | Unfurnished |
| 1 | 1 | 1 | — | $2,700 | $2,700 | $2,700 | Unfurnished |
| 1 | 1 | 1 | — | $2,700 | $2,700 | $2,700 | Unfurnished |
| 1 | 1 | 1 | — | $1,170 | $1,170 | $2,700 | Unfurnished |
| 1 | 1 | 1 | — | $2,700 | $2,700 | $2,700 | Unfurnished |
| 1 | 2 | 1 | — | $1,581 | $1,581 | $3,700 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Refrigerator: 6
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.7x
List Price / Annual Gross Rent
Cap Rate
5.12%
NOI / List Price
Vacancy Allowance Rate: 3%
Net Operating Income: $87,059
Interior
Heating: Wall Furnace
Appliances: Oven, Refrigerator
Fireplace: None
Laundry: None
Exterior
Architectural Style: Mid Century Modern
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Direction Faces: North
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Pool: None
Spa: None
Sewer: Other
View: City Lights
Garage and Parking
Parking: Attached Carport, Carport
Garage: Attached
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 4303033007
Additional Parcels: No
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 8536 Saturn Street, Los Angeles, CA 90035. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,360,000
Total Interest
$1,734,605
Total Payment
$3,094,605
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,517
per month
Property History for 8536 Saturn Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90035.
Similar Homes
Listings with similar prices to 8536 Saturn Street