$1,320,000
-$220,00011209 Sardis Avenue, Los Angeles CA 90064
Multi-Family (4 Units)
Property type
218 days
On market
$541
Price per sqft
N/A
Garage
1980
Year built
3,382 sqft
Lot size
Home highlights
Open Houses
Overview
Well-Maintained Triplex with ADU (apx 275 SF) located in a heart of West Los Angeles. ADU was added in 2023. he property consists of two 1+1 units, one 1+1.5 units and one studio (ADU). All units have been updated with newer paint, flooring, appliances etc. Stable income with some upside potential.
Listing provided by: Kimiyasu Murayoshi DRE #01329437 866-455-4685, Andrew C. Lee, Andrew C Lee DRE #01046440 213-625-1629, Andrew C. Lee
Listing updated: Apr 29, 2026 at 11:22pm.
Last checked: Jun 5, 2026 at 04:30pm
Source: CRMLS #25612897
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $2,530 | $2,530 | $2,700 | Unfurnished |
| 1 | 1 | 1 | — | $2,600 | $2,600 | $2,700 | Unfurnished |
| 1 | 1 | 1 | — | $2,500 | $2,500 | $2,700 | Unfurnished |
| 1 | 0 | 1 | — | $1,440 | $1,440 | $1,450 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Dishwasher: 4
Refrigerator: 4
Financial Snapshot
Gross Rent Multiplier
12.0x
List Price / Annual Gross Rent
Cap Rate
4.51%
NOI / List Price
Vacancy Allowance: $3,287
Vacancy Allowance Rate: 3%
Net Operating Income: $69,429
Interior
Heating: Central
Appliances: Dishwasher, Microwave, Refrigerator
Exterior
Stories Total: 2
Levels: One
Garage and Parking
Parking: Assigned
Uncovered Spaces: 1
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 4251001027
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 11209 Sardis Avenue, Los Angeles, CA 90064. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,056,000
Total Interest
$1,346,870
Total Payment
$2,402,870
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,200
per month
Property History for 11209 Sardis Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90064.
Similar Homes
Listings with similar prices to 11209 Sardis Avenue