$4,590,000
-$135,0003612 10th Avenue, Los Angeles CA 90018
Multi-Family (8 Units)
Property type
218 days
On market
$421
Price per sqft
N/A
Garage
2025
Year built
11,600 sqft
Lot size
Home highlights
Open Houses
Overview
Big Reduction! We are proud to present 8 Brand New non-RSO Units with a 6.45% Cap Rate in one of Los Angeles' most dynamic and rapidly evolving neighborhoods - Jefferson Park / Leimert Park. Located at 3608 and 3612 10th Ave., the properties, consisting of two Fourplexes, are strategically located a ten minute walk to the Expo / Crenshaw E and K Metro Station, helping...
Listing provided by: Dario Svidler DRE #01884474 424-600-7633, Keller Williams Beverly Hills
Listing updated: May 27, 2026 at 06:43pm.
Last checked: Jun 2, 2026 at 08:30am
Source: CRMLS #25612903
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 3 | 3 | — | $3,795 | $15,180 | $15,180 | Unfurnished |
| 4 | 4 | 3 | — | $4,139 | $16,555 | $18,380 | Unfurnished |
# of Buildings: 2
# of Units Total: 8
Financial Snapshot
Gross Rent Multiplier
12.1x
List Price / Annual Gross Rent
Cap Rate
6.45%
NOI / List Price
Net Operating Income: $295,982
Interior
Cooling: Central Air
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5044012024
Additional Parcels: Yes
Zoning: R1-1 - New Construction
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 3612 10th Avenue, Los Angeles, CA 90018. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,672,000
Total Interest
$4,683,434
Total Payment
$8,355,434
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$28,141
per month
Property History for 3612 10th Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90018.
Similar Homes
Listings with similar prices to 3612 10th Avenue