$1,390,000
15328 S San Pedro Street, Gardena CA 90248
Multi-Family (4 Units)
Property type
201 days
On market
$567
Price per sqft
N/A
Garage
1942
Year built
5,004 sqft
Lot size
Home highlights
Open Houses
Overview
Turnkey 4-unit (1 detached studio) plus a 1,000 sq ft warehouse in a high-demand pocket west of Avalon and south of Redondo Beach Blvd. Fully occupied (can be delivered fully vacant) and remodeled with quartz counters, stainless appliances, in-unit laundry, and new HVAC. Strong numbers: 5% cap, 18.4 GRM, $6,900/mo ($82,800/yr). Big upside: Warehouse offers...
Listing provided by: Julian Abi-Jaoude DRE #02247948 310-767-6355, The Agency
Listing updated: Jan 31, 2026 at 02:12am.
Last checked: Jun 5, 2026 at 08:31pm
Source: CRMLS #25619649
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 100 | 2 | 1 | — | $1,800 | $1,800 | $1,800 | Unfurnished |
| 200 | 1 | 1 | — | $1,700 | $1,700 | $1,700 | Unfurnished |
| 201 | 1 | 1 | — | $1,600 | $1,600 | $1,600 | Unfurnished |
| 102 | 0 | 1 | — | $1,200 | $1,200 | $1,200 | Unfurnished |
| 205 | 0 | 0 | — | $0 | $0 | $2,100 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Refrigerator: 4
Tenant Pays: Cable Tv
Financial Snapshot
Gross Rent Multiplier
18.4x
List Price / Annual Gross Rent
Cap Rate
5.4%
NOI / List Price
Vacancy Allowance Rate: 100%
Net Operating Income: $65,000
Interior
Cooling: Central Air
Heating: Central
Appliances: Microwave, Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Property Condition: Updated Remodeled
Common Walls: One Common Wall
Security Features: Gated Community
View: Courtyard
Garage and Parking
Parking: Assigned
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 6139009007
Zoning: LCM1-B1*
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 15328 S San Pedro Street, Gardena, CA 90248. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,112,000
Total Interest
$1,418,295
Total Payment
$2,530,295
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,627
per month
Property History for 15328 S San Pedro Street
Gardena Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90248.
Similar Homes
Listings with similar prices to 15328 S San Pedro Street