$15,995,000
23805 Arlington Avenue, Torrance CA 90501
Multi-Family (36 Units)
Property type
191 days
On market
$596
Price per sqft
N/A
Garage
1964
Year built
38,571 sqft
Lot size
Home highlights
Open Houses
Overview
Arlington Square Apartments represent a rare, turnkey investment opportunity following an impressive $2M+ capital transformation completed over the past 24 months. This 36 unit, garden-style community in Southeast Torrance has been comprehensively reimagined from a complete exterior and interior rebrand to thoughtful amenity upgrades that have repositioned the asset for...
Listing provided by: Steffan Braunlich DRE #01859098 310-209-3209, Berkadia
Listing updated: May 28, 2026 at 08:29pm.
Last checked: Jun 2, 2026 at 10:00am
Source: CRMLS #25623009
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 16 | 1 | 1 | — | $2,322 | $37,152 | $40,000 | Unfurnished |
| 15 | 2 | 1 | — | $2,800 | $42,000 | $43,500 | Unfurnished |
| 3 | 2 | 2 | — | $2,990 | $8,970 | $9,300 | Unfurnished |
| 2 | 3 | 2 | — | $3,445 | $6,890 | $7,200 | Unfurnished |
# of Buildings: 1
# of Units Total: 36
Dishwasher: 36
Refrigerator: 36
Financial Snapshot
Gross Rent Multiplier
14.0x
List Price / Annual Gross Rent
Cap Rate
5.09%
NOI / List Price
Vacancy Allowance Rate: 3%
Net Operating Income: $814,464
Interior
Cooling: None
Heating: Wall Furnace
Appliances: Dishwasher, Microwave, Refrigerator
Exterior
Stories Total: 0
Levels: Two
Garage and Parking
Parking: Private
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 7371027027
Zoning: TORR-OF
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 23805 Arlington Avenue, Torrance, CA 90501. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$12,796,000
Total Interest
$16,320,593
Total Payment
$29,116,593
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$97,691
per month
Property History for 23805 Arlington Avenue
Torrance Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90501.
Similar Homes
Listings with similar prices to 23805 Arlington Avenue