$1,689,000
4015 W Olympic Boulevard, Los Angeles CA 90019
Multi-Family (6 Units)
Property type
119 days
On market
$326
Price per sqft
N/A
Garage
1922
Year built
3,575 sqft
Lot size
Home highlights
Open Houses
Overview
Mixed-use retail/residential spaces. With a total of 2 retail units and 4 studios, this property spans approximately 4,907 SF on a land area of around 3,485 SF. The historical charm of this 1922-built property is complemented by a prime location and a favorable C2 zoning. Current income flows from well-established tenants include Eye Lab and Sign in the retail spaces, with...
Listing provided by: Elijah Shin DRE #01358906 213-550-9009, Dream Realty & Investments Inc
Listing updated: Mar 3, 2026 at 03:12am.
Last checked: Jun 5, 2026 at 03:00am
Source: CRMLS #25625885
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $1,350 | $1,350 | $1,350 | Unfurnished |
| 2 | 0 | 1 | — | $1,300 | $1,300 | $1,300 | Unfurnished |
| 3 | 0 | 1 | — | $1,300 | $1,300 | $1,300 | Unfurnished |
| 4 | 0 | 1 | — | $850 | $850 | $1,350 | Unfurnished |
| 5 | 1 | 1 | — | $2,000 | $2,000 | $2,500 | Unfurnished |
| 6 | 1 | 1 | — | $2,500 | $2,500 | $2,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Dishwasher: 6
Disposal: 6
Financial Snapshot
Gross Rent Multiplier
15.1x
List Price / Annual Gross Rent
Cap Rate
4.62%
NOI / List Price
Net Operating Income: $78,120
Interior
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Disposal
Exterior
Stories Total: 2
Levels: Multi Split
Garage and Parking
Parking: None
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5092004023
Zoning: LAC2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 4015 W Olympic Boulevard, Los Angeles, CA 90019. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,351,200
Total Interest
$1,723,381
Total Payment
$3,074,581
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,450
per month
Property History for 4015 W Olympic Boulevard
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90019.
Similar Homes
Listings with similar prices to 4015 W Olympic Boulevard