$8,250,000
-$250,00010821 Hartsook Street, North Hollywood CA 91601
Multi-Family (12 Units)
Property type
178 days
On market
$448
Price per sqft
N/A
Garage
2024
Year built
13,537 sqft
Lot size
Home highlights
Open Houses
Overview
Prime Investment Opportunity in the Heart of NOHO Brand New 2024/2025 Construction! Introducing a rare, newly constructed multi-family property in the vibrant North Hollywood Arts District, offering a total of 12 units across two buildings (10821-10829 Hartsook St.). This modern investment features 8 spacious townhouse units (4 beds, 4.5 baths each) fully rented at market...
Listing provided by: Fred Nabati DRE #01276914 310-954-0808, Trimax Realty, Inc., Stacy Blaugrund DRE #01328402 310-621-8336, Power Brokers
Listing updated: May 14, 2026 at 10:19pm.
Last checked: Jun 5, 2026 at 12:30pm
Source: CRMLS #25626619
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 6 | 4 | 4 | — | $5,000 | $5,000 | $5,150 | Unfurnished |
| 1 | 4 | 4 | — | $4,900 | $4,900 | $5,047 | Unfurnished |
| 1 | 4 | 4 | — | $5,096 | $5,096 | $5,249 | Unfurnished |
| 1 | 3 | 3 | — | $3,700 | $3,700 | $3,848 | Unfurnished |
| 3 | 3 | 3 | — | $3,500 | $3,500 | $3,605 | Unfurnished |
# of Buildings: 2
# of Units Total: 12
Separate Electric Meters: 5
Separate Gas Meters: 6
Separate Water Meters: 6
Dishwasher: 12
Disposal: 12
Ranges: 12
Refrigerator: 12
Rent Control: Yes
Units Leased: 5
Tenant Pays: Cable Tv, Electricity, Gas, Other, Trash Collection, Water
Financial Snapshot
Gross Rent Multiplier
147.8x
List Price / Annual Gross Rent
Cap Rate
5.96%
NOI / List Price
Vacancy Allowance: $20,096
Vacancy Allowance Rate: 3%
Net Operating Income: $528,512
Interior
Room Type: Den
Flooring: Laminate
Cooling: Central Air
Heating: Central
Appliances: Built In, Dishwasher, Disposal, Microwave, Oven, Range, Refrigerator, Dryer, Washer
Fireplace: None
Laundry: Inside, Dryer Included, Washer Included
Accessibility: Other
Entry Location: Ground Level W, Steps
Exterior
Property Attached: Yes
Stories Total: 3
Levels: Multi Split
Door Features: Sliding Doors
Roof: Other
Foundation: Slab
Window Features: Double Pane Windows
Construction Materials: Stucco
Common Walls: One Common Wall
Direction Faces: South
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Pool: None
Spa: None
Sewer: Other
Garage and Parking
Parking: Driveway
Parking Total: 14
Lot Information
Land Lease: No
Parcel #: 2419008027
Additional Parcels: Yes
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 10821 Hartsook Street, North Hollywood, CA 91601. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$6,600,000
Total Interest
$8,417,936
Total Payment
$15,017,936
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$50,460
per month
Property History for 10821 Hartsook Street
North Hollywood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91601.
Similar Homes
Listings with similar prices to 10821 Hartsook Street