$1,750,000
-$249,000829 N Edinburgh Avenue, Los Angeles CA 90046
Multi-Family (5 Units)
Property type
176 days
On market
$444
Price per sqft
N/A
Garage
1938
Year built
6,552 sqft
Lot size
Home highlights
Open Houses
Overview
The Property consists of a 3,943 SF building on a 0.15 acre (6,550 SF) parcel of land. This 5 unit property consists of: (4) 1 bedroom 1 bath units, and (1) 2 bedroom and 1.75 bath unit. The 2 bedroom unit will be delivered vacant to allow a buyer to move in or capture market rent. In fact, all units are significantly under market, making this a true value add proposition. The...
Listing provided by: Jeff Selick DRE #00990462, Oakmore Inc
Listing updated: Feb 17, 2026 at 07:28pm.
Last checked: Jun 5, 2026 at 08:31pm
Source: CRMLS #25628047
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,800 | $0 | $3,300 | Unfurnished |
| 4 | 1 | 1 | — | $1,667 | $6,707 | $2,400 | Unfurnished |
# of Buildings: 1
# of Units Total: 5
Dishwasher: 5
Disposal: 5
Refrigerator: 5
Financial Snapshot
Gross Rent Multiplier
15.3x
List Price / Annual Gross Rent
Cap Rate
4.19%
NOI / List Price
Net Operating Income: $73,240
Interior
Cooling: Wall Window Units
Heating: Forced Air
Appliances: Dishwasher, Disposal, Microwave, Refrigerator
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Garage: Detached
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 5529022029
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 829 N Edinburgh Avenue, Los Angeles, CA 90046. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,400,000
Total Interest
$1,785,623
Total Payment
$3,185,623
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,822
per month
Property History for 829 N Edinburgh Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90046.
Similar Homes
Listings with similar prices to 829 N Edinburgh Avenue