$795,000
-$25,0002440 Wabash Avenue, Los Angeles CA 90033
Multi-Family (5 Units)
Property type
175 days
On market
$288
Price per sqft
N/A
Garage
1923
Year built
8,066 sqft
Lot size
Open Houses
Overview
2440 Wabash Ave presents a five-unit multifamily value-add opportunity located in the rapidly evolving Boyle Heights submarket of Los Angeles, just east of Downtown LA. Built in 1923, the property consists of three single-story buildings totaling approximately 2,756 square feet on an 8,066 square foot lot and is offered fee simple. Current rents remain significantly below...
Listing provided by: Tony Azzi DRE #00910513 310-909-5454, Tony Azzi
Listing updated: Jun 2, 2026 at 11:37pm.
Last checked: Jun 3, 2026 at 12:00am
Source: CRMLS #25628211
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 1 | 1 | — | $1,629 | $3,257 | $3,800 | Unfurnished |
| 2 | 2 | 1 | — | $1,138 | $2,276 | $5,250 | Unfurnished |
| 1 | 3 | 2 | — | $1,628 | $1,682 | $3,100 | Unfurnished |
# of Buildings: 3
# of Units Total: 5
Financial Snapshot
Gross Rent Multiplier
9.2x
List Price / Annual Gross Rent
Cap Rate
5.91%
NOI / List Price
Vacancy Allowance: $2,597
Net Operating Income: $53,214
Exterior
Stories Total: 1
Levels: One
Garage and Parking
Parking: Driveway
Garage: Attached
Parking Total: 3
Lot Information
Land Lease: No
Parcel #: 5177015003
Zoning: LARD3
Lot Size Dimensions: 50x159
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 2440 Wabash Avenue, Los Angeles, CA 90033. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$636,000
Total Interest
$811,183
Total Payment
$1,447,183
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,998
per month
Property History for 2440 Wabash Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90033.
Similar Homes
Listings with similar prices to 2440 Wabash Avenue