$1,290,000
-$108,0006640 Leland Way, Los Angeles CA 90028
Multi-Family (5 Units)
Property type
168 days
On market
$385
Price per sqft
N/A
Garage
1919
Year built
6,386 sqft
Lot size
Home highlights
Open Houses
Overview
An exceptional opportunity to own a piece of old Hollywood charm. This one of a kind colonial style 5-unit property is perfect for owner-occupiers, first-time investors, builders, developers, or 1031 exchange buyers. The largest 1 bed 1bath unit is over 1,000 sq ft has a wrap around front deck and private patio. The second 1 bed 1 bath unit has an additional loft area and...
Listing provided by: James Ward DRE #00989094 877-464-5404, Forward Real Estate
Listing updated: Apr 8, 2026 at 04:28am.
Last checked: Jun 4, 2026 at 11:01pm
Source: CRMLS #25628843
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $819 | $819 | $1,700 | Unfurnished |
| 1 | 1 | 1 | — | $1,469 | $1,469 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $1,920 | $1,920 | $2,300 | Unfurnished |
| 1 | 1 | 1 | — | $2,050 | $2,050 | $2,600 | Unfurnished |
| 1 | 2 | 1 | — | $1,854 | $1,854 | $2,900 | Unfurnished |
# of Buildings: 1
# of Units Total: 5
Refrigerator: 5
Financial Snapshot
Gross Rent Multiplier
159.0x
List Price / Annual Gross Rent
Cap Rate
4.52%
NOI / List Price
Net Operating Income: $58,350
Interior
Cooling: Wall Window Units
Heating: Combination, Central, Wall Furnace
Appliances: Refrigerator
Laundry: None
Exterior
Architectural Style: Colonial
Stories Total: 0
Levels: Two
Direction Faces: North
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Pool: None
Spa: None
Water Source: Public
Sewer: Other
Garage and Parking
Parking: Carport, Garage
Uncovered Spaces: 2
Carport Spaces: 4
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 5547025004
Zoning: LARD1.5
Lot Size Dimensions: 48x133
Community
HOA: No
Senior Community: No
High School District: Los Angeles Unified
Nearby Schools
Nearby schools around the 6640 Leland Way, Los Angeles, CA 90028. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,032,000
Total Interest
$1,316,259
Total Payment
$2,348,259
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,017
per month
Property History for 6640 Leland Way
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90028.
Similar Homes
Listings with similar prices to 6640 Leland Way