$3,888,000
471-473 S Bedford Dr, Beverly Hills CA 90212
Multi-Family (2 Units)
Property type
53 days
On market
N/A
Price per sqft
N/A
Garage
1935
Year built
6,378 sqft
Lot size
Home highlights
Open Houses
Overview
Pride of ownership! This stunning high character 1930s-era duplex is a masterful blend of Spanish Colonial Revival and Art Deco sophistication, a landlocked investment opportunity at 471-473 South Bedford Drive in the most iconic zip code! Located on one of the most serene, tree-lined streets south of Wilshire, it offers two expansive 3 BR / 2 BA house-scale units...
Listing provided by: Sandra Shebani DRE #02099911 619-888-6601, The Relocation Agency, Ana Santos Olea DRE #02187248 707-729-0692, The Relocation Agency
Listing updated: May 22, 2026 at 06:25pm.
Last checked: Jun 3, 2026 at 11:30am
Source: CRMLS #260005632SD
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| — | 3 | 2 | — | $5,900 | — | $6,200 | — |
| — | 3 | 2 | — | $5,900 | — | $6,200 | — |
| — | — | 0 | — | — | — | — | — |
| — | — | 0 | — | — | — | — | — |
# of Buildings: 2
# of Units Total: 2
Tenant Pays: Sewer, Trash Collection, Water
Financial Snapshot
Gross Rent Multiplier
27.0x
List Price / Annual Gross Rent
Cap Rate
2.41%
NOI / List Price
Gross Scheduled Income: $144,000
Net Operating Income: $75,000
Interior
Cooling: Central Air
Heating: Forced Air, Natural Gas
Appliances: Gas Water Heater
Exterior
Stories Total: 2
Levels: Two
Pool: Gas Heat, In Ground, Private
Spa: None
Fencing: Partial
Garage and Parking
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 4330011029
Zoning: BHR4YY
Community
HOA Fee: $0
Senior Community: No
Nearby Schools
Nearby schools around the 471-473 S Bedford Dr, Beverly Hills, CA 90212. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,110,400
Total Interest
$3,967,144
Total Payment
$7,077,544
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$23,860
per month
Property History for 471-473 S Bedford Dr
Beverly Hills Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90212.
Similar Homes
Listings with similar prices to 471-473 S Bedford Dr