$5,500,000
+$50,0001341 N Mariposa Avenue, Los Angeles CA 90027
Multi-Family (31 Units)
Property type
150 days
On market
$710
Price per sqft
N/A
Garage
N/A
Year built
6,792 sqft
Lot size
Home highlights
Open Houses
Overview
Turn key NEW CONSTRUCTION fully furnished Duplex with 31 Bedrooms + 31 BATHROOMS in Hollywood near Los Feliz. Each bedroom is it's own en-suite private bathroom with shower, providing an ideal balance of privacy and functionality for co-living use. The property is thoughtfully designed with shared kitchen and common areas, including 2 spacious living rooms per floor, creating...
Listing provided by: Elijah Shin DRE #01358906 213-550-9009, Dream Realty & Investments Inc
Listing updated: Jun 4, 2026 at 02:13am.
Last checked: Jun 4, 2026 at 02:30am
Source: CRMLS #26632523
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 15 | 15 | — | $22,500 | $0 | $22,500 | Unfurnished |
| 1 | 16 | 16 | — | $24,000 | $0 | $24,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 31
Dishwasher: 31
Disposal: 31
Financial Snapshot
Gross Rent Multiplier
9.9x
List Price / Annual Gross Rent
Cap Rate
7.1%
NOI / List Price
Net Operating Income: $390,600
Interior
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Disposal, Microwave
Exterior
Stories Total: 0
Levels: Multi Split
Garage and Parking
Parking: Controlled Entrance, Driveway
Uncovered Spaces: 2
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 5543027002
Zoning: LARD2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1341 N Mariposa Avenue, Los Angeles, CA 90027. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$4,400,000
Total Interest
$5,611,957
Total Payment
$10,011,957
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$33,690
per month
Property History for 1341 N Mariposa Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90027.
Similar Homes
Listings with similar prices to 1341 N Mariposa Avenue