$1,615,000
-$10,0005667 Franklin Avenue, Los Angeles CA 90028
Multi-Family (7 Units)
Property type
151 days
On market
$316
Price per sqft
N/A
Garage
1919
Year built
6,021 sqft
Lot size
Open Houses
Overview
$50,000 Price Reduction!!!!Great Opportunity to add a 7 unit in Franklin Park to ones portfolio. Unit Mix is 6 -1 Bedroom 1 Bathroom and 1 -3 Bedroom 2 Bathroom casita in the back. Many systems have been updated. Most units have been remodeled. Professionally managed. Near Franklin Boutique stores, Griffith Observatory, 101 and 5 FWY and all of Hollywood sightseeing. Please...
Listing provided by: Joshua Tomaszewski DRE #01836611 323-951-9778, JRM Properties
Listing updated: May 29, 2026 at 05:48am.
Last checked: Jun 2, 2026 at 10:30am
Source: CRMLS #26633027
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 6 | 1 | 1 | — | $1,778 | $1,778 | $2,000 | Unfurnished |
| 1 | 3 | 2 | — | $1,881 | $1,881 | $2,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 7
Refrigerator: 7
Financial Snapshot
Gross Rent Multiplier
10.7x
List Price / Annual Gross Rent
Cap Rate
5.6%
NOI / List Price
Net Operating Income: $96,271
Annual Operating Expenses
Gardener: $2,400
Insurance: $6,102
Maintenance: $7,000
New Taxes: $20,937
Water / Sewer: $6,117
Other Expense: $1,500
Interior
Heating: Wall Furnace
Appliances: Refrigerator
Exterior
Stories Total: 0
Levels: Two
Garage and Parking
Garage: Attached
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 5587019002
Zoning: LAR1
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 5667 Franklin Avenue, Los Angeles, CA 90028. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,292,000
Total Interest
$1,647,875
Total Payment
$2,939,875
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,999
per month
Property History for 5667 Franklin Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90028.
Similar Homes
Listings with similar prices to 5667 Franklin Avenue