$3,595,000
3867 Potomac Avenue, Los Angeles CA 90008
Multi-Family (20 Units)
Property type
150 days
On market
$292
Price per sqft
N/A
Garage
1957
Year built
14,916 sqft
Lot size
Home highlights
Open Houses
Overview
We are pleased to present 3867 Potomac Avenue in Los Angeles, CA, a 20-unit apartment building offering strong in-place income and value-add potential. The property features a unit mix of 16 one-bedroom units and four studio apartments, with 16 on-site parking spaces, providing immediate cash flow with upside through unit upgrades and operational efficiencies. Recent capital...
Listing provided by: Jonathan Weir DRE #02038545 424-405-3855, Marcus & Millichap, Stefan Ignjatovic DRE #02084397 424-405-3834, Marcus & Millichap
Listing updated: Jan 13, 2026 at 08:22am.
Last checked: Jun 5, 2026 at 09:00pm
Source: CRMLS #26633955
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 16 | 1 | 1 | — | $1,660 | $1,660 | $1,895 | Unfurnished |
| 4 | 0 | 1 | — | $1,364 | $1,364 | $1,695 | Unfurnished |
# of Buildings: 1
# of Units Total: 20
Disposal: 20
Refrigerator: 20
Financial Snapshot
Gross Rent Multiplier
9.4x
List Price / Annual Gross Rent
Cap Rate
7.18%
NOI / List Price
Net Operating Income: $258,034
Interior
Cooling: None
Heating: Wall Furnace
Appliances: Disposal, Refrigerator
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Garage, Gated
Parking Total: 16
Lot Information
Land Lease: No
Parcel #: 5030012007
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 3867 Potomac Avenue, Los Angeles, CA 90008. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,876,000
Total Interest
$3,668,179
Total Payment
$6,544,179
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$22,073
per month
Property History for 3867 Potomac Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90008.
Similar Homes
Listings with similar prices to 3867 Potomac Avenue