$1,129,000
420 E 51st Street, Los Angeles CA 90011
Multi-Family (6 Units)
Property type
148 days
On market
$298
Price per sqft
N/A
Garage
1926
Year built
10,049 sqft
Lot size
Home highlights
Open Houses
Overview
Excellent Investment opportunity in downtown LA Income property This 6 units in good condition seller has done new paint s in property of a separate building great unit mix consisting of SFR 2bed-1bath 1) 2bed-1bath 3) 1bed - 1bath and a single hard to find a property in this condition and price in such a high demand area additional income of $1,050 per month prime...
Listing provided by: Hyo Kyung Pak DRE #01477885 310-404-7173, Dream Realty & Investments Inc
Listing updated: Jan 16, 2026 at 08:21am.
Last checked: Jun 5, 2026 at 09:00pm
Source: CRMLS #26635265
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 2 | 1 | — | $2,605 | $2,605 | $3,000 | Unfurnished |
| 2 | 1 | 1 | — | $2,270 | $2,270 | $3,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,286 | $1,286 | $2,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,107 | $1,107 | $2,000 | Unfurnished |
| 1 | 0 | 1 | — | $1,050 | $1,050 | $1,500 | Unfurnished |
# of Buildings: 3
# of Units Total: 6
Disposal: 6
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.3x
List Price / Annual Gross Rent
Net Operating Income: $0
Interior
Flooring: Laminate
Appliances: Disposal
Fireplace: None
Exterior
Architectural Style: Bungalow
Stories Total: 3
Levels: Multi Split
Direction Faces: North
Security Features: Gated Community, Smoke Detectors
Pool: None
Spa: None
Sewer: Sewer Tap Paid
View: Courtyard
Garage and Parking
Parking: Driveway
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 5109023013
Zoning: LARD1.5
Lot Size Dimensions: 50x200
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 420 E 51st Street, Los Angeles, CA 90011. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$903,200
Total Interest
$1,151,982
Total Payment
$2,055,182
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,035
per month
Property History for 420 E 51st Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90011.
Similar Homes
Listings with similar prices to 420 E 51st Street