$2,100,000
449 W 74th Street, Los Angeles CA 90003
Multi-Family (5 Units)
Property type
137 days
On market
$356
Price per sqft
N/A
Garage
2025
Year built
4,048 sqft
Lot size
Home highlights
Open Houses
Overview
Certificate of Occupancy received 11/2025, this new construction generously appointed 5 unit complex features all electric appliances and water heaters, high efficiency HVAC, quartz countertops, easy to clean LVP flooring, recessed LED lighting, low maintenance fiberglass tubs, solar panels and pre-wired for security cameras. This property is fully gated with a mix of two 3...
Listing provided by: Peter Chang DRE #01904250 424-216-6218, Peter Chang
Listing updated: Jan 21, 2026 at 08:17am.
Last checked: Jun 5, 2026 at 04:30am
Source: CRMLS #26637153
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,850 | $2,850 | $2,850 | Unfurnished |
| 1 | 2 | 1 | — | $2,850 | $2,850 | $2,850 | Unfurnished |
| 1 | 2 | 1 | — | $2,850 | $2,850 | $2,850 | Unfurnished |
| 1 | 3 | 3 | — | $3,650 | $3,650 | $3,650 | Unfurnished |
| 1 | 3 | 3 | — | $3,650 | $3,650 | $3,650 | Unfurnished |
# of Buildings: 2
# of Units Total: 5
Dishwasher: 5
Disposal: 5
Refrigerator: 5
Financial Snapshot
Gross Rent Multiplier
11.0x
List Price / Annual Gross Rent
Cap Rate
7.7%
NOI / List Price
Net Operating Income: $161,670
Interior
Heating: Central
Appliances: Dishwasher, Disposal, Microwave, Refrigerator
Exterior
Stories Total: 3
Levels: Three Or More
Garage and Parking
Parking: Driveway
Parking Total: 1
Lot Information
Land Lease: No
Parcel #: 6020030017
Zoning: LAC2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 449 W 74th Street, Los Angeles, CA 90003. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,680,000
Total Interest
$2,142,747
Total Payment
$3,822,747
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,956
per month
Property History for 449 W 74th Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90003.
Similar Homes
Listings with similar prices to 449 W 74th Street