$785,000
-$30,0001159 E 64th Street, Los Angeles CA 90001
Multi-Family (4 Units)
Property type
142 days
On market
$376
Price per sqft
N/A
Garage
1928
Year built
4,392 sqft
Lot size
Open Houses
Overview
We are pleased to present 1159 E 64th St, a well-positioned 4-unit multifamily property in Los Angeles, offered at an attractive 6.84% CAP and 10.60 GRM on current rents, with value-add potential to reach an 10.46% CAP and 7.43 GRM. The property consists of one single story structure totaling 2,088 rentable square feet on a 4,392 SF LCR3YY-zoned lot. Built in 1928, the...
Listing provided by: Casey Lins DRE #01902650 714-333-6768, Kidder Mathews of California, Inc., Vincent Cook DRE #02012324 213-225-7222, Kidder Mathews of California, Inc
Listing updated: Apr 16, 2026 at 09:18pm.
Last checked: Jun 5, 2026 at 06:01pm
Source: CRMLS #26637897
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,690 | $1,690 | $2,450 | Unfurnished |
| 1 | 2 | 1 | — | $2,450 | $2,450 | $2,450 | Unfurnished |
| 1 | 1 | 1 | — | $1,030 | $1,030 | $1,950 | Unfurnished |
| 1 | 1 | 1 | — | $1,000 | $1,000 | $1,950 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
10.6x
List Price / Annual Gross Rent
Cap Rate
6.84%
NOI / List Price
Vacancy Allowance Rate: 0%
Net Operating Income: $53,684
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: One Common Wall
Garage and Parking
Parking: None
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 6008016029
Additional Parcels: No
Zoning: LCR3YY
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1159 E 64th Street, Los Angeles, CA 90001. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$628,000
Total Interest
$800,979
Total Payment
$1,428,979
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,937
per month
Property History for 1159 E 64th Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90001.
Similar Homes
Listings with similar prices to 1159 E 64th Street