$2,498,000
-$97,0001361 S Tremaine Avenue, Los Angeles CA 90019
Multi-Family (3 Units)
Property type
113 days
On market
$584
Price per sqft
N/A
Garage
1930
Year built
8,619 sqft
Lot size
Home highlights
Open Houses
Overview
1930s GRAND VILLA SPANISH TROPHY TRIPLEX COMPOUND. Upper level owner's 3 Bed unit will be delivered vacant, presenting an exceptional opportunity for an owner-user or investor. Rare opportunity to own a character-rich Spanish compound in coveted Longwood Highlands with a projected CAP rate of over 5%, blending timeless architecture with thoughtful modern upgrades. The front...
Listing provided by: Jennifer Stein DRE #01786020 805-319-5866, Keller Williams Realty Santa Barbara, Deborah Wolsh DRE #01903673 310-433-0385, Compass
Listing updated: May 26, 2026 at 06:35pm.
Last checked: Jun 3, 2026 at 10:31pm
Source: CRMLS #26638509
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $4,200 | $4,200 | $5,600 | Unfurnished |
| 1 | 3 | 2 | — | $0 | $0 | $5,600 | Unfurnished |
| 1 | 2 | 1 | — | $2,875 | $2,875 | $4,200 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Dishwasher: 3
Tenant Pays: Electricity, Gas, Trash Collection
Financial Snapshot
Gross Rent Multiplier
13.5x
List Price / Annual Gross Rent
Cap Rate
5.25%
NOI / List Price
Net Operating Income: $131,135
Interior
Flooring: Wood
Appliances: Dishwasher
Laundry: Laundry Room
Exterior
Architectural Style: Spanish
Stories Total: 2
Levels: Two
View: City Lights
Garage and Parking
Parking: Uncovered
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 5083021016
Zoning: LAR2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1361 S Tremaine Avenue, Los Angeles, CA 90019. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,998,400
Total Interest
$2,548,849
Total Payment
$4,547,249
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,383
per month
Property History for 1361 S Tremaine Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90019.
Similar Homes
Listings with similar prices to 1361 S Tremaine Avenue