$3,800,000
-$90,000453 S Gramercy Place, Los Angeles CA 90020
Multi-Family (14 Units)
Property type
137 days
On market
$442
Price per sqft
N/A
Garage
1966
Year built
8,008 sqft
Lot size
Open Houses
Overview
LOCATION! LOCATION! LOCATION! Outstanding income property in the highly desirable Hancock Park neighborhood minutes to Larchmont Village, DTLA, Beverly Hills, Hollywood, and premier shopping, dining, and entertainment. Nestled in a quiet, proximate area with an excellent resident's score, this property offers unbeatable convenience for tenants and strong appeal for...
Listing provided by: Thomas Yong Kim DRE #01934789 213-222-7574, Apple Tree Realty
Listing updated: Mar 11, 2026 at 08:53pm.
Last checked: Jun 5, 2026 at 02:30am
Source: CRMLS #26640199
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 8 | 0 | 8 | — | $1,649 | $13,192 | $14,360 | Unfurnished |
| 6 | 1 | 6 | — | $1,827 | $10,960 | $12,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 14
Refrigerator: 14
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
13.0x
List Price / Annual Gross Rent
Cap Rate
5.01%
NOI / List Price
Net Operating Income: $198,070
Interior
Interior Features: Ceiling Fans
Appliances: Oven, Refrigerator
Fireplace: None
Laundry: Common Area
Accessibility: None
Exterior
Stories Total: 0
Levels: Two
Roof: Bitumen
Foundation: Block, Concrete Perimeter, Quake Bracing, Slab
Construction Materials: Stucco
Pool: None
Spa: None
Sewer: Other
Garage and Parking
Parking: Covered, Gated
Parking Total: 13
Lot Information
Land Lease: No
Parcel #: 5504025021
Additional Parcels: Yes
Zoning: LAR4
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 453 S Gramercy Place, Los Angeles, CA 90020. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,040,000
Total Interest
$3,877,352
Total Payment
$6,917,352
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$23,323
per month
Property History for 453 S Gramercy Place
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90020.
Similar Homes
Listings with similar prices to 453 S Gramercy Place