$9,450,000
-$545,0008815 Cynthia Street, West Hollywood CA 90069
Multi-Family (21 Units)
Property type
136 days
On market
$399
Price per sqft
N/A
Garage
1989
Year built
17,763 sqft
Lot size
Home highlights
Open Houses
Overview
NOW PRICED TO SELL. INCREDIBLE A+ LOCATION AND NOT SUBJECT TO WEST HOLLYWOOD RENT CONTROL. 8815 Cynthia Street is a prestigious opportunity to acquire a property in one of the best rental locations in prime West Hollywood. Built in 1989, the property is NOT subject to the city of West Hollywood's rent control (AB 1482 does apply). 4 of the units are subject to lower income...
Listing provided by: Jonathan Taksa DRE #01366169 424-672-8220, Remax Commercial and Investment Realty
Listing updated: May 12, 2026 at 09:58pm.
Last checked: Jun 4, 2026 at 07:00am
Source: CRMLS #26640477
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 15 | 2 | 2 | — | $3,385 | $50,775 | $59,925 | Unfurnished |
| 2 | 2 | 2 | — | $1,495 | $2,991 | $3,168 | Unfurnished |
| 1 | 2 | 2 | — | $1,275 | $1,275 | $1,389 | Unfurnished |
| 1 | 2 | 2 | — | $1,163 | $1,163 | $1,267 | Unfurnished |
| 2 | 1 | 1 | — | $3,170 | $6,340 | $6,990 | Unfurnished |
# of Buildings: 1
# of Units Total: 21
Dishwasher: 21
Refrigerator: 21
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
12.6x
List Price / Annual Gross Rent
Cap Rate
5.17%
NOI / List Price
Net Operating Income: $488,470
Interior
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Microwave, Refrigerator
Exterior
Stories Total: 3
Levels: One
Garage and Parking
Parking: Assigned, Underground
Parking Total: 47
Lot Information
Land Lease: No
Parcel #: 4339013028
Zoning: LCR4*
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 8815 Cynthia Street, West Hollywood, CA 90069. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$7,560,000
Total Interest
$9,642,363
Total Payment
$17,202,363
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$57,778
per month
Property History for 8815 Cynthia Street
West Hollywood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90069.
Similar Homes
Listings with similar prices to 8815 Cynthia Street