$1,750,000
-$100,0002531 Folsom Street, Los Angeles CA 90033
Multi-Family (4 Units)
Property type
136 days
On market
$319
Price per sqft
N/A
Garage
2023
Year built
6,998 sqft
Lot size
Home highlights
Open Houses
Overview
Newly built 2023 construction 4-Plex in the heart of Boyle Heights. The 5,490 SF property consists of two separate duplex structures, each with two townhome style units. Each of the four huge townhome units is comprised of 3 bedrooms and 3.5 bathrooms, and the units average 1,373 square feet each. Plus each bedroom has its own en-suite bathroom. Tenants pay for all of their...
Listing provided by: Jake Glaser DRE #02128816 310-494-6368, Lyon Stahl Investment Real Estate, Inc.
Listing updated: May 28, 2026 at 06:29pm.
Last checked: Jun 3, 2026 at 12:30pm
Source: CRMLS #26640525
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 3 | — | $3,600 | $3,600 | $3,600 | Unfurnished |
| 1 | 3 | 3 | — | $3,600 | $3,600 | $3,600 | Unfurnished |
| 1 | 3 | 3 | — | $3,600 | $3,600 | $3,600 | Unfurnished |
| 1 | 3 | 3 | — | $2,400 | $2,400 | $3,600 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
11.0x
List Price / Annual Gross Rent
Cap Rate
6.91%
NOI / List Price
Net Operating Income: $120,934
Interior
Cooling: Central Air
Heating: Central
Fireplace: None
Laundry: Upper Level
Exterior
Architectural Style: Contemporary
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Garage and Parking
Parking: Uncovered
Uncovered Spaces: 8
Parking Total: 8
Lot Information
Land Lease: No
Parcel #: 5177026019
Zoning: LARD1.5
Lot Size Dimensions: 50x140
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 2531 Folsom Street, Los Angeles, CA 90033. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,400,000
Total Interest
$1,785,623
Total Payment
$3,185,623
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,822
per month
Property History for 2531 Folsom Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90033.
Similar Homes
Listings with similar prices to 2531 Folsom Street