$6,200,000
6653 Darby Avenue, Reseda CA 91335
Multi-Family (31 Units)
Property type
135 days
On market
$279
Price per sqft
N/A
Garage
1961
Year built
31,059 sqft
Lot size
Home highlights
Open Houses
Overview
6653 Darby Avenue presents a compelling 31-unit multifamily investment opportunity in a high-demand Reseda rental corridor within the San Fernando Valley. The two-story, garden-style asset was built in 1961 and sits on a generous 31,059 SF lot, offering long-term operational stability and scale in a supply-constrained submarket. The property features a highly desirable unit...
Listing provided by: Tony Azzi DRE #00910513 310-909-5454, Tony Azzi
Listing updated: Jan 22, 2026 at 12:27am.
Last checked: Jun 5, 2026 at 04:30am
Source: CRMLS #26641461
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 19 | 1 | 1 | — | $1,447 | $27,489 | $39,805 | Unfurnished |
| 11 | 2 | 1 | — | $1,684 | $18,520 | $28,545 | Unfurnished |
| 1 | 2 | 2 | — | $1,319 | $1,319 | $2,750 | Unfurnished |
# of Buildings: 1
# of Units Total: 31
Financial Snapshot
Gross Rent Multiplier
10.8x
List Price / Annual Gross Rent
Cap Rate
5%
NOI / List Price
Vacancy Allowance: $28,397
Vacancy Allowance Rate: 5%
Net Operating Income: $309,713
Exterior
Stories Total: 2
Levels: Two
Security Features: Gated Community
Garage and Parking
Parking: Driveway, Garage, Tandem
Garage: Attached
Parking Total: 21
Lot Information
Land Lease: No
Parcel #: 2125015016
Zoning: LAR3
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 6653 Darby Avenue, Reseda, CA 91335. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$4,960,000
Total Interest
$6,326,207
Total Payment
$11,286,207
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$37,959
per month
Property History for 6653 Darby Avenue
Reseda Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91335.
Similar Homes
Listings with similar prices to 6653 Darby Avenue