$12,250,000
1775 N Orange Drive, Los Angeles CA 90028
Multi-Family (43 Units)
Property type
127 days
On market
$339
Price per sqft
N/A
Garage
1925
Year built
15,756 sqft
Lot size
Open Houses
Overview
1775 N Orange Dr | 43-Unit Historic Apartment-Hotel in the Hollywood Foothills. Built in 1925 on a 15,751 SF LAR4 lot with 36,098 SF of improvements, this landmark asset is designated a Historic-Cultural Monument and benefits from Mills Act property tax incentives. The property features a unit mix of (36) studios and (7) 1-bed/1-bath units and operates under permitted legacy...
Listing provided by: Taylor Avakian DRE #02060040 916-996-4421, Lyon Stahl Investment Real Estate, Inc.
Listing updated: Feb 4, 2026 at 08:17am.
Last checked: Jun 5, 2026 at 04:00am
Source: CRMLS #26643305
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 36 | 0 | 1 | — | $1,943 | $69,932 | $75,600 | Unfurnished |
| 7 | 1 | 1 | — | $2,296 | $16,075 | $18,550 | Unfurnished |
# of Buildings: 1
# of Units Total: 43
Financial Snapshot
Gross Rent Multiplier
12.2x
List Price / Annual Gross Rent
Cap Rate
6.04%
NOI / List Price
Net Operating Income: $739,515
Interior
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Microwave
Exterior
Stories Total: 0
Levels: Multi Split
Garage and Parking
Parking: None
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5548003014
Additional Parcels: Yes
Zoning: LAR4
Lot Size Dimensions: 75x210
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1775 N Orange Drive, Los Angeles, CA 90028. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$9,800,000
Total Interest
$12,499,360
Total Payment
$22,299,360
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$74,853
per month
Property History for 1775 N Orange Drive
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90028.
Similar Homes
Listings with similar prices to 1775 N Orange Drive