$8,500,000
1769 N Orange Drive, Los Angeles CA 90028
Multi-Family (30 Units)
Property type
127 days
On market
$505
Price per sqft
N/A
Garage
1949
Year built
18,905 sqft
Lot size
Open Houses
Overview
1769 N Orange Dr | 30-Unit Studio Multifamily in the Hollywood Foothills. Built in 1949 on an expansive 18,905 SF LAR4-zoned lot with 16,847 SF of improvements, this well-located asset is comprised entirely of studio units and features 8 on-site parking spaces. The property is subject to rent control and offers a compelling value-add strategy through unit reconfiguration,...
Listing provided by: Taylor Avakian DRE #02060040 916-996-4421, Lyon Stahl Investment Real Estate, Inc.
Listing updated: Feb 4, 2026 at 08:17am.
Last checked: Jun 5, 2026 at 08:31pm
Source: CRMLS #26644279
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 30 | 0 | 1 | — | $1,713 | $58,249 | $69,400 | Unfurnished |
# of Buildings: 1
# of Units Total: 30
Financial Snapshot
Gross Rent Multiplier
12.7x
List Price / Annual Gross Rent
Cap Rate
4.62%
NOI / List Price
Net Operating Income: $393,059
Interior
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Microwave
Exterior
Stories Total: 0
Levels: Multi Split
Garage and Parking
Parking: Driveway
Parking Total: 8
Lot Information
Land Lease: No
Parcel #: 5548003015
Zoning: LAR4
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1769 N Orange Drive, Los Angeles, CA 90028. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$6,800,000
Total Interest
$8,673,025
Total Payment
$15,473,025
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$51,985
per month
Property History for 1769 N Orange Drive
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90028.
Similar Homes
Listings with similar prices to 1769 N Orange Drive