$1,600,000
871 E 49th Street, Los Angeles CA 90011
Multi-Family (7 Units)
Property type
123 days
On market
$453
Price per sqft
N/A
Garage
1914
Year built
7,503 sqft
Lot size
Open Houses
Overview
871875 E. 49th Street presents a compelling multi-unit investment opportunity located in a rapidly improving area near USC. The property consists of seven (7) residential units spread across three (3) separate buildings, offering a desirable low-density layout and flexible unit mix.Per title records, the property reflects 7 bedrooms and 7 bathrooms. However, several units have...
Listing provided by: Elanit Ellie Kohansedgh DRE #01464813, Coldwell Banker Realty, Payam Shamouil DRE #01818860, Coldwell Banker Realty
Listing updated: Feb 25, 2026 at 10:33pm.
Last checked: Jun 5, 2026 at 03:30am
Source: CRMLS #26644433
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $0 | $0 | $3,052 | Unfurnished |
| 1 | 1 | 1 | — | $2,218 | $2,218 | $2,407 | Unfurnished |
| 1 | 2 | 1 | — | $2,004 | $2,004 | $2,000 | Unfurnished |
| 1 | 3 | 1 | — | $2,854 | $2,854 | $3,915 | Unfurnished |
| 1 | 1 | 1 | — | $979 | $979 | $2,407 | Unfurnished |
| 1 | 2 | 1 | — | $1,669 | $1,669 | $3,052 | Unfurnished |
| 1 | 0 | 1 | — | $1,654 | $1,654 | $1,650 | Unfurnished |
# of Buildings: 3
# of Units Total: 7
Financial Snapshot
Gross Rent Multiplier
15.4x
List Price / Annual Gross Rent
Cap Rate
5.93%
NOI / List Price
Net Operating Income: $94,837
Interior
Interior Features: Ceiling Fans
Cooling: None
Heating: Wall Furnace
Exterior
Stories Total: 0
Levels: One
Garage and Parking
Parking: None
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5108020023
Zoning: LAR2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 871 E 49th Street, Los Angeles, CA 90011. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,280,000
Total Interest
$1,632,569
Total Payment
$2,912,569
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,907
per month
Property History for 871 E 49th Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90011.
Similar Homes
Listings with similar prices to 871 E 49th Street