$1,500,000
313 E 36th Street, Los Angeles CA 90011
Multi-Family (5 Units)
Property type
123 days
On market
$582
Price per sqft
N/A
Garage
1921
Year built
4,632 sqft
Lot size
Open Houses
Overview
13 E. 36th Street presents an attractive multi-family investment opportunity located in a rapidly improving area near the University of Southern California. The property comprises of five (5) residential units, offering a manageable unit count with strong income potential. Per title records, the property reflects 6 bedrooms and 5 bathrooms. However, several units have been...
Listing provided by: Elanit Ellie Kohansedgh DRE #01464813, Coldwell Banker Realty, Payam Shamouil DRE #01818860, Coldwell Banker Realty
Listing updated: Feb 10, 2026 at 08:19am.
Last checked: Jun 5, 2026 at 08:31pm
Source: CRMLS #26644551
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $3,056 | $3,056 | $3,052 | Unfurnished |
| 1 | 2 | 1 | — | $2,454 | $2,454 | $2,450 | Unfurnished |
| 1 | 1 | 1 | — | $1,006 | $1,006 | $2,407 | Unfurnished |
| 1 | 2 | 1 | — | $2,740 | $2,740 | $3,052 | Unfurnished |
| 1 | 3 | 1 | — | $3,267 | $3,267 | $3,915 | Unfurnished |
# of Buildings: 2
# of Units Total: 5
Financial Snapshot
Gross Rent Multiplier
11.1x
List Price / Annual Gross Rent
Cap Rate
5.02%
NOI / List Price
Net Operating Income: $75,294
Interior
Interior Features: Ceiling Fans
Heating: Wall Furnace
Exterior
Stories Total: 0
Levels: One
Garage and Parking
Parking: None
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5120014034
Zoning: LAR2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 313 E 36th Street, Los Angeles, CA 90011. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,200,000
Total Interest
$1,530,534
Total Payment
$2,730,534
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,297
per month
Property History for 313 E 36th Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90011.
Similar Homes
Listings with similar prices to 313 E 36th Street