$1,300,000
8100 Avalon Boulevard, Los Angeles CA 90003
Multi-Family (6 Units)
Property type
123 days
On market
$353
Price per sqft
N/A
Garage
1956
Year built
5,503 sqft
Lot size
Open Houses
Overview
8100 Avalon Blvd. presents an attractive multifamily investment opportunity located in a rapidly improving area of Southern California. The property consists of six (6) residential units, offering a manageable unit count with strong income potential. Several units have been renovated over time as they became vacant, with interior upgrades varying by unit. This provides...
Listing provided by: Elanit Ellie Kohansedgh DRE #01464813, Coldwell Banker Realty, Payam Shamouil DRE #01818860, Coldwell Banker Realty
Listing updated: Apr 30, 2026 at 04:33pm.
Last checked: Jun 4, 2026 at 04:30pm
Source: CRMLS #26645461
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,051 | $2,051 | $3,052 | Unfurnished |
| 1 | 2 | 1 | — | $2,481 | $2,481 | $3,052 | Unfurnished |
| 1 | 2 | 1 | — | $2,004 | $2,004 | $3,052 | Unfurnished |
| 1 | 2 | 1 | — | $931 | $931 | $3,052 | Unfurnished |
| 1 | 2 | 1 | — | $2,654 | $2,654 | $3,052 | Unfurnished |
| 1 | 2 | 1 | — | $1,037 | $1,037 | $3,052 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Financial Snapshot
Gross Rent Multiplier
10.4x
List Price / Annual Gross Rent
Cap Rate
5.28%
NOI / List Price
Net Operating Income: $68,669
Interior
Interior Features: Ceiling Fans
Cooling: None
Heating: Wall Furnace
Exterior
Stories Total: 0
Levels: Two
Garage and Parking
Parking: Driveway
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 6029009001
Zoning: LAR3
Lot Size Dimensions: 55x100
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 8100 Avalon Boulevard, Los Angeles, CA 90003. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,040,000
Total Interest
$1,326,463
Total Payment
$2,366,463
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,078
per month
Property History for 8100 Avalon Boulevard
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90003.
Similar Homes
Listings with similar prices to 8100 Avalon Boulevard