$1,799,000
-$100,000900 N Spaulding Avenue, West Hollywood CA 90046
Multi-Family (2 Units)
Property type
116 days
On market
$714
Price per sqft
N/A
Garage
1930
Year built
5,572 sqft
Lot size
Home highlights
Open Houses
Overview
Attention investors, builders, and developers. An exceptional opportunity in one of Los Angeles' most desirable neighborhoods. This property features two separate houses on one lot, each offering 3 bedrooms and 2 bathrooms, with both units deliverable vacant at close of escrow. Build new or remodel the existing duplex to unlock its full potential. Situated on a charming,...
Listing provided by: Dan Stueve DRE #01936133 310-496-8999, Equity Union, Hilda Hernandez DRE #01218052 626-536-1485, Berkshire Hathaway HomeServices California Properties
Listing updated: May 12, 2026 at 04:03pm.
Last checked: Jun 4, 2026 at 07:30am
Source: CRMLS #26646749
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $3,500 | $0 | $3,500 | Unfurnished |
| 1 | 3 | 2 | — | $3,500 | $0 | $3,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Dishwasher: 2
Refrigerator: 2
Financial Snapshot
Gross Rent Multiplier
257.0x
List Price / Annual Gross Rent
Cap Rate
3.73%
NOI / List Price
Vacancy Allowance: $4,200
Vacancy Allowance Rate: 5%
Net Operating Income: $70,800
Interior
Cooling: None
Heating: Floor Furnace, Wall Furnace
Appliances: Dishwasher, Refrigerator
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Roof: Composition
Common Walls: No Common Walls
Security Features: Gated Community
Pool: None
Spa: None
Sewer: Other
Garage and Parking
Parking: Garage
Garage: Detached
Parking Total: 2
Lot Information
Land Lease: No
Parcel #: 5530023010
Zoning: WDR3C*
Community
HOA: No
Senior Community: No
Community Features: Gated
High School District: Los Angeles Unified
Nearby Schools
Nearby schools around the 900 N Spaulding Avenue, West Hollywood, CA 90046. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,439,200
Total Interest
$1,835,620
Total Payment
$3,274,820
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,121
per month
Property History for 900 N Spaulding Avenue
West Hollywood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90046.
Similar Homes
Listings with similar prices to 900 N Spaulding Avenue